# Financial Projections

Financial projections was prepared based on the 96 Nodes which is total of 1,728 RTX 4090 GPUs. All nodes will be completed over 6 Months. As per discussion with vendor we will be able to receive GPUs and set up to 48 Nodes every 3 months.

**Income Statement**

![](https://cdn.gamma.app/3963yxhq7ylokp8/1d8aca0e00e94bc4b3a1a34eb1477a96/original/image.png)![](https://cdn.gamma.app/3963yxhq7ylokp8/a79191953417492b96954823de4edfdb/original/image.png)

Option 1: Projections, if we allocate $10M (See next Slide for another option)

|                         | Year 1        | Year 2        | Year 3        | Year 4        |
| ----------------------- | ------------- | ------------- | ------------- | ------------- |
| Revenue                 | $ 8,611,531   | $ 10,301,645  | $ 10,301,645  | $ 10,301,645  |
| Expenses                | $ (3,312,789) | $ (3,312,789) | $ (3,312,789) | $ (3,312,789) |
| Interest Expense        | $ (445,333)   | $ (451,973)   | $ (451,973)   | $ 0           |
| Net income              | $ 4,853,409   | $ 6,536,883   | $ 6,536,883   | $ 6,988,856   |
| EBITDA (linear)         | $ (1,505,373) | $ 5,926,117   | $ 13,357,608  | $ 20,789,098  |
| EBITDA (Reinvested)\*   | $6,986,436    | $33,280,982   | $90,467,117   | $183,177,400  |
| Net Income/Gross Income | 56%           | 63%           | 63%           | 68%           |

* If we reinvest a portion of the available cash, every 6 months back in GPUs. Calculated 3 more deployment with Decay Factor. (0.97 = -70% growth @ yr 3)


---

# Agent Instructions: Querying This Documentation

If you need additional information that is not directly available in this page, you can query the documentation dynamically by asking a question.

Perform an HTTP GET request on the current page URL with the `ask` query parameter:

```
GET https://aigpu.gitbook.io/whitepaper/usdaigpu/financial-projections.md?ask=<question>
```

The question should be specific, self-contained, and written in natural language.
The response will contain a direct answer to the question and relevant excerpts and sources from the documentation.

Use this mechanism when the answer is not explicitly present in the current page, you need clarification or additional context, or you want to retrieve related documentation sections.